Research Report

Author

研究部 (Research Team)
輝立証券

Phone: (852)22776555  
Email Enquiry For Research Report and Business enquiry

FSE Lifestyle Services (331.HK) - Total outstanding contract sum of HK$13B. Stable natural growth potential.

Wednesday, January 31, 2024 Views1615
FSE Lifestyle Services(331)
Recommendation on  31 January 2024
Recommendation Accumulate
Price on Recommendation Date $5.560
Target Price $6.450

FSE Lifestyle Services (“FSE”) are a lifestyle services conglomerate with 3 major business segments: property & facility management services, city essential services and E&M services. FSE's services are being delivered through 8 major groups of companies which include Urban Group, Kiu Lok Group, Waihong Services Group, FSE Environmental Technologies Group, Hong Kong Island Landscape Company Limited, General Security Group, Nova Insurance Group and FSE Engineering Group. FSE offer comprehensive “one-stop shop” professional services to its clients who are engaged in a wide diversity of projects, including property developments, public infrastructures, education and transportation facilities, as well as entertainment and travel industries in Hong Kong, Macau and the Mainland China. FSE clientele includes the HKSAR Government, multinational corporations, owners and investors of properties, theme parks, universities, hotels and hospitals covering both private and public facilities.

Core np recorded a considerable growth, with total outstanding contract sum of 10.7B

In FY2023 (for the year ended 30 June 2023), FSE's recorded revenue amounting to HK$7,767.2mn, representing an increase of 11.5% YoY. Profit attributable to shareholders was HK$522.9mn, representing an increase of 4.0% YoY, mainly resulted from the strong performance of the cleaning & pest control, technical support & maintenance, insurance solutions, environmental solutions and E&M businesses, partly offset by the effects of a lower contribution from the security guarding & event services business, a decrease in government grants and higher corporate finance costs. If excluding the effects of government grants, FSE recorded an increase in adjusted net profit of 7.5% to HK$445.9mn (i.e. after excluding government grants of HK$77.0mn from profit attributable to shareholders of HK$522.9mn) as compared to its adjusted net profit of HK$414.7mn for FY2022. Basic EPS was HK$1.14, an increase of 3.6% YoY. The final dividends for FY2023 was HK$21.3 cents (FY2022: HK$24.1 cents) per share, total dividends will be HK45.8 cents (FY2022: HK$45.0 cents) per share, the dividend payout ratio (calculated based on the adjusted profit) is 40.1% (FY2022: 41.0%, calculated based on the adjusted profit).

The gross profit increased by HK$59.1mn or 6.0% to HK$1,051.6mn from HK$992.5mn in FY2022, with an overall gross profit margin decreased to 13.5% from 14.2%. If excluding the effects of government grants, adjusted gross profit margin would decrease to 13.1% from 13.6% FY2022, mainly caused by a lower gross margin of the city essential services segment, principally driven by the higher labour costs in the security guarding & event services business.

By business segment, city essential services segment revenue grew by 15.8% YOY to HK$3,766.8mn, contributed 48.5% (FY2022: 46.7%) of the total revenue. The growth is mainly reflected many new general cleaning service contracts, encompassing a wide range of buildings and facilities, including government leisure facilities, shopping malls, clubhouses, exhibition centres, airport ancillary building, government clinics and buildings, residential and commercial properties; higher revenue from its technical support and maintenance services business for system replacement and upgrading works including various shopping malls in Tseung Kwan O and Lei Yu Mun, a residential property in Central and term contract works for a number of government departments and facilities; higher revenue from its environmental solutions business, especially its provision of ELV device installation services for 11 SKIES project in Chak Lap Kok and an increase in new insurance contracts for general insurance and insurance for construction projects awarded. Segment profit increased by 7.1% YoY to HK$215.9mn, with its gross profit margin decreased to 12.4% from 13.4%. This was caused by the higher labour costs.

Property & facility management services segment revenue grew by 1.8% YoY to HK$708.6mn, contributed 9.1% (FY2022: 10.0%) of the total revenue. Such growth was mainly driven by newly awarded property management contracts for residential and industrial buildings in Hong Kong and property management income from a property management project in Shanghai. Segment profit increased by 1.6% YoY to HK$138.5mn, with its gross profit margin increased to 32.6% from 31.5%. This was caused by higher property management remuneration income from a commercial complex in Wanchai.

E&M services segment revenue increased by 9.1% to HK$3,291.8 million, contributed 42.4% (2022: 43.3%) of the total revenue. Such growth reflected the substantial progress of a number of E&M engineering installation projects this year including Immigration Headquarters in Tseung Kwan O, redevelopment of an office building in Wan Chai, a public rental housing project in Tai Po and Ningbo New World Plaza Comprehensive Development project, partly offset by a lower revenue contribution from the InIand Revenue Tower project in Kai Tak and Macau Studio City Phase 2 which had significant progress last year. Segment profit increased by 7.0% YoY to HK$186.6mn, with its stable gross profit margin at 10.8%, principally reflected a higher gross profit contribution from its Immigration Headquarters project in Tseung Kwan O, partly offset by a decrease in government grants.

As of 30 June 2023, the property & facility management services segment has a total gross value of contract sum of HK$1,905mn with total outstanding contract sum of HK$963mn; the city essential services segment has a total gross value of contract sum of HK$9,857mn with a total outstanding contract sum of HK$6,196mn; the E&M services segment has a total gross value of contract sum of HK$11,378mn with a total outstanding contract sum of HK$5,857mn. The total gross value of contract sum of the above-mentioned is HK$23,140mn, and the total outstanding contracts sum of HK$13,016mn. With the sufficient reserve of outstanding contracts project, future revenue growth would be guaranteed.

Investment Thesis

FSE's compound annual growth rate (CAGR) of revenue and profit from FY2017 to FY2023 reached 13% and 20%, respectively. In fact, according to the government's policy on increasing the supplies of residential units by the coming 10 years, the increasing supply of both private and public housing units, hence, creates a growing demand and necessities of professional property management services in the territory; in addition, Kai Tak and the Northern Metropolis, and the demand for professional cleaning and hygiene services is expected to increase. At the same time, the municipal solid waste charging scheme will be enacted in the second quarter of 2024, and the company's waste management team has also expanded fleet scale and business mode to deal with the anticipated market demand. Finally, looking forward to the large number of business opportunities on sizeable infrastructure and building projects expected to arise in Hong Kong, Mainland China and Macau in the coming years, it is also expected to bring many business opportunities to FSE's E&M services business. The net cash balance increased by HK$106.4 million to HK$469.9 million, and the financial and liquidity position was stable. We expect FY2024E-FY2025E EPS to be HK$1.25 and HK$1.42 respectively, with PT of HK$6.45, implies a FY2024E P/E of 5.15x (~2-yrs historical average). Our investment rating is “Accumulate”.

Risk factors

1) Market competition intensifies; 2) Soaring in operating cost; and 3) Unexpected slowdown in service demand.

Financial

Click Here for PDF format...

This report is produced and is being distributed in Hong Kong by Phillip Securities Group with the Securities and Futures Commission (“SFC”) licence under Phillip Securities (HK) LTD and/ or Phillip Commodities (HK) LTD (“Phillip”). Information contained herein is based on sources that Phillip believed to be accurate. Phillip does not bear responsibility for any loss occasioned by reliance placed upon the contents hereof. The information is for informative purposes only and is not intended to or create/induce the creation of any binding legal relations. The information provided do not constitute investment advice, solicitation, purchase or sell any investment product(s). Investments are subject to investment risks including possible loss of the principal amount invested. You should refer to your Financial Advisor for investment advice based on your investment experience, financial situation, any of your particular needs and risk preference. For details of different product's risks, please visit the Risk Disclosures Statement on http://www.phillip.com.hk. Phillip (or employees) may have positions/ interests in relevant investment products. Phillip (or one of its affiliates) may from time to time provide services for, or solicit services or other business from, any company mentioned in this report. The above information is owned by Phillip and protected by copyright and intellectual property Laws. It may not be reproduced, distributed or published for any purpose without prior written consent from Phillip.
Top of Page
Contact Us
Please contact your account executive or call us now.
Research Department
Tel : (852) 2277 6846
Fax : (852) 2277 6565
Email : businessenquiry@phillip.com.hk

Enquiry & Support
Branches
The Complaint Procedures
About Us
Phillip Securities Group
Join Us
Phillip Network
Phillip Post
Phillip Channel
Latest Promotion
新闻稿
E-Check
Login
Investor Notes
Free Subscribe
Contact Us