A-Share Research Report

The articles are produced in Chinese only.


章晶小姐 (Zhang Jing)


Bachelor Degree in Tongji University of Engineering; Master Degree in East China Normal University of finance. Currently cover automobile and air sectors. Having worked in research for years and is good at combining analysis for the companies with industry prospects.

Phone: 86 21 51699400-103  
Email Enquiry For Research Report and Business enquiry

SIA (600009.CH) - Surged Non-aeronautical Business Promote Good 1Q Result

Wednesday, May 15, 2019 Views5476
Recommendation on  15 May 2019
Recommendation Accumulate
Price on Recommendation Date $67.540
Target Price $74.000

First-quarter Net Income Rose 37%

SIA recently released its 2019Q1 resul: revenue reached RMB2.77 billion, increasing by 21.6% yoy; net profit attributable to the parent company reached RMB1.39 billion, up by 36.7% yoy, with a growth rate achieving the new peak over the past 8 years; and its non-attributable net profit deducted reached RMB1,343 million, increasing by 32% yoy. The basic EPS was RMB0.72. Cash flow from operating activities nearly doubled, reaching RMB978 million and increasing by 96% yoy, and the yield of weighted net assets increased by 0.84ppts.

Aeronautical Business Maintained Small Growth

The latest operation data showed that, in2019Q1, SIA completed 126,900 aircraft movements, increasing by 2.4% yoy, and recorded a passenger throughput of 18,826,100 capitals, increasing by 4.9% yoy, among which, domestic passengers reached 9.22 million, increasing by 5.5% yoy, international passengers reached 7.9 million, increasing by 4.9%, and regional passengers reached 1.71 million, increasing by 2.3%. The cargo throughput was 804,900 tons, decreasing by 9.1% yoy. With the scaling-up proportion of wide-body aircraft, we expect the yoy growth of aeronautical business revenue to maintain a small-moderate single-digit growth rate.

Rapid Growth of Non-aeronautical Business Sustained

As of the first quarter of 2019, duty-free stores in Pudong T2 Terminal started to adopt the new royalty rate of 42.5%, increasing sharply by 17.5ppts from that of 25% of 2018. In the first quarter, this section contributed RMB1.01 billion to the revenue, equivalent to a turnover of RMB2.38 billion, which was estimated to drive an overall tax-free sales growth of 33% yoy approx. We believe that the improved deduction rate and substantial sales growth have boosted the profitability of the non-aeronautical business of SIA and were the main driving force for its strong performance in the first quarter. The Company's overall gross margin reached 55.24% in the first quarter, increasing by 4.5ppts from that of 50.7% a year earlier.

Expense Ratio Dropped and Investment Income Increased by RMB85 Million

In Q1, the Company's expense ratio dropped significantly, with the sum of sales, administration and financial expenses totaling RMB11.62 million, decreasing by 53% from that of RMB24.77 million a year earlier. Cause for such drop mainly lies in the decrease of current operating costs of one subsidiary, the expiration of the depreciation period of fixed assets, and one-time expenses in the same period of the last year. In addition, due to the change of accounting method, the investment gains increased by 39% or RMB85 million yoy.

Non-aeronautical Business will be Improved After the Satellite Terminal Puts into Service

Satellite Terminal S1 and S2, the Phase III Expansion Project of Pudong Airport, is expected to put into service in September, 2019, which will increase a duty-free area of 9,062m2, and T1 and T2 Terminal will offer a new duty-free area of 1,000m2, which is expected to enhance the shopping experience of passengers while expanding the area of its duty-free business, so as to fully release the premium valuation of the Company as a leading hub airport.

Investment Thesis

Considering the Company riding on the new round of stable growth period, we revise the Company's EBITDA per share in 2019/2020 E EBITDA per share. The target price is increased to RMB 74, with the estimation of a 19/18x multiple respectively, and the "Accumulate" rating is maintained. (Closing price as at 9 May 2019)


Click Here for PDF format...

This report is produced and is being distributed in Hong Kong by Phillip Securities Group with the Securities and Futures Commission (“SFC”) licence under Phillip Securities (HK) LTD and/ or Phillip Commodities (HK) LTD (“Phillip”). Information contained herein is based on sources that Phillip believed to be accurate. Phillip does not bear responsibility for any loss occasioned by reliance placed upon the contents hereof. The information is for informative purposes only and is not intended to or create/induce the creation of any binding legal relations. The information provided do not constitute investment advice, solicitation, purchase or sell any investment product(s). Investments are subject to investment risks including possible loss of the principal amount invested. You should refer to your Financial Advisor for investment advice based on your investment experience, financial situation, any of your particular needs and risk preference. For details of different product's risks, please visit the Risk Disclosures Statement on http://www.phillip.com.hk. Phillip (or employees) may have positions/ interests in relevant investment products. Phillip (or one of its affiliates) may from time to time provide services for, or solicit services or other business from, any company mentioned in this report. The above information is owned by Phillip and protected by copyright and intellectual property Laws. It may not be reproduced, distributed or published for any purpose without prior written consent from Phillip.
Top of Page
Contact Us
Please contact your account executive or call us now.
Research Department
Tel : (852) 2277 6846
Fax : (852) 2277 6565
Email : businessenquiry@phillip.com.hk

Enquiry & Support
The Complaint Procedures
Louis Talk
Investor Notes
Free Subscribe
Contact Us